$625,988
3615 Elmridge St, Houston, TX, 77025
On Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Convection Oven, Trash Compactor, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer
Exterior
Lot Size8,250 sqft
Building Information
Year Built1957
Stories1
Garage Spaces2
Land Information
APN0805940000004
Lot Number4
SubdivisionWoodside
Land UseResidential
Legal DescriptionLT 4 BLK 11 WOODSIDE SEC 2
Census Tract413302
Assessed Land Value$321,000
Assessed Improvement Value$94,740
Assessment Year2025
About this property
Nice house for rent and ready to move in, never flooded, complete remodeled in 2019 with new appliances; fresh paint in and out; double-pane, energy efficient windows; zone to Bellaire High; nice quiet neighborhood, close to medical center, Galleria and easy access to downtown Houston.
Investor Tools
$0Estimated Mortgage Balance
$415,740Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,756 /month
Positive
Cash Flow Estimate:
$1,252 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$801/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,529
$415,740
2025
$321,000
$94,740
$415,740
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,529
$415,740
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$415,740
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
N/A
+$2,040/mo
5.9%
