$1,148,582
NAL Estimated Property Value3615 Impala South II RD, Athens, TX, 75752
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Oven
FlooringCarpet, Wood
Exterior
Exterior FeaturesBoat Slip
Building Information
Year Built1992
Roof Type105
Garage Spaces3
Land Information
APN4807-0000-0040-00
Lot Number4
SubdivisionImpala South Two (5)
Land UseResidential
Legal DescriptionLT 4 AB 957 A M WALDRIP SUR, IMPALA SOUTH II, LT 4
Census Tract950303
Assessed Land Value$415,800
Assessed Improvement Value$732,782
Assessment Year2025
About this property
3615 IMPALA SOUTH II ROAD-The spring-fed waters of Lake Athens beckons w/this custom crafted 3BR/2B home w/appx 198' of frontage on open water in one of Lake Athens' premier subdivisions. Features include open liv/din combo w/vaulted ceiling w/a wbfp w/an impressive stone front, split bedroom floor plan w/master bdrm having access to wood deck & 2 walk-in closets, kitchen w/center work isle, custom cabinets, range top & oven, upstairs boast separate ac/heat unit & office.Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,148,582
Estimated Property Value
$417,749Estimated Mortgage Balance
$730,833Estimated Equity
63% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,891 /month
Positive
Cash Flow Estimate:
$2,297 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,005/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$18,317
$1,148,582
2025
$415,800
$732,782
$1,148,582
No
Tax History
Year
Tax Paid
Assessed Value
2024
$18,317
$1,148,582
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Finance Services Llc
Conventional
$484,350
No
First
Jun 19, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$417,749
$730,833
63%
36%
$2,904/mo
