$435,000
3615 Turtle Cove Drive, Pasadena, TX, 77505
On Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size10,555 sqft
Building Information
Year Built2001
Garage Spaces3
Land Information
APN1208880020017
Lot Number17
SubdivisionTurtle Creek
Land UseResidential
Legal DescriptionLT 17 BLK 2 TURTLE CREEK SEC 1
Census Tract342100
Assessed Land Value$100,555
Assessed Improvement Value$300,181
Assessment Year2025
About this property
CHECKOUT THIS 1 STORY 4 BEDROOM - 3 FULL BATHS WITH GAMEROOM AND 4 CAR GARAGE WITH ABOVE GARAGE STORAGE, LARGE LOT APPROXIMATELY 82'X 132', QUIET CUL-DE-SAC STREET. LARGE BACKYARD, ISLAND KITCHEN.
Investor Tools
$47,603Estimated Mortgage Balance
$367,397Estimated Equity
88% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,610 /month
Positive
Cash Flow Estimate:
$870 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
$270/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,965
$400,736
2025
$100,555
$300,181
$400,736
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,965
$400,736
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Abn Amro Mortgage Group Inc
Unknown
$134,900
No
First
Jun 9, 2003
Jul 2033
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$47,603
$367,397
88%
11%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,400/mo
$270/mo
+$2,130/mo
6.9%
