$275,212
NAL Estimated Property Value3616 Canyon Ridge Avenue, Fort Worth, TX, 76103
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh EquityVacant HomesMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Oven, Electric Range, Microwave, Plumbed For Ice Maker, Washer, Electric Water Heater
FlooringCeramic Tile, Wood
Exterior
Lot Size7,998 sqft
Building Information
Year Built1954
Stories1
Garage Spaces1
Land Information
APN28270-14-N
Lot NumberN
SubdivisionNormandy Place Addition
Land UseResidential
Legal DescriptionNORMANDY PLACE ADDITION BLOCK 14 LOT N
Census Tract101500
Assessed Land Value$24,000
Assessed Improvement Value$251,212
Assessment Year2025
About this property
3 BEDROOM, 2 BATHROOM, 1 CAR GARAGE, COMPLETELY REMODELED; NEW CENTRAL HEAT AND AIR, NEW HOT WATER HEATER, NEW APPLIANCES, NEW HARD WOOD FLOORING THROUGHOUT EXCEPT CERAMIC TILE IN WET AREAS, NEW CUSTOM CABINETS, NEW PLUMBING, ELECTRICAL, MECHANICAL, SINKS, GRANITE COUNTER TOPS, ISLAND WITH CABINETS, EXTERIOR CONCRETE SIDING, WINDOWS, DOORS, ETC. GREAT FLOOR PLAN. MUST SEE TO REALLY APPRECIATE. PLEASE VERIFY SQUARE FOOTAGE AND SCHOOLS.
Investor Tools
$275,212
Estimated Property Value
$149,089Estimated Mortgage Balance
$126,123Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,651 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$335/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,643
$275,212
2025
$24,000
$251,212
$275,212
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,643
$275,212
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Fha
$171,731
Yes
First
Sep 30, 2019
Oct 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$149,089
$126,123
45%
54%
$1,030/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$1,030/mo
+$426/mo
6.3%
