$249,000
NAL Estimated Property Value3616 W Fm 917, Joshua, TX, 76058
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Oven, Electric Range
FlooringCarpet, Vinyl
Exterior
Lot Size1.01 acres
Land Information
APN126.3105.08730
Lot Number73
Land UseResidential
Legal DescriptionLT 73 BLK 8 BLACKBERRY SPRINGS ADDN 126.6631.00554 PT EXEMPT
Census Tract130213
Assessed Land Value$86,190
Assessment Year2025
About this property
Location, location, location! This cute three bedroom home is just adorable! It would make a perfect starter home and on just over an acre, it has plenty of room to move around outside. The updates are spectacular! You have to see this one in person!
Investor Tools
$249,000
Estimated Property Value
$159,413Estimated Mortgage Balance
$89,587Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,494 /month
Positive
Cash Flow Estimate:
$498 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$180/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$921
$86,190
2025
$86,190
N/A
$86,190
No
Tax History
Year
Tax Paid
Assessed Value
2025
$921
$86,190
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$169,866
Yes
First
Jan 24, 2023
Feb 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,413
$89,587
35%
64%
$1,019/mo
