$118,000
NAL Estimated Property Value3617 Brook Valley St, Granbury, TX, 76048
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDryer, Refrigerator, Washer
FlooringCarpet
Exterior
Building Information
Year Built1972
Stories1
Garage Spaces1
Land Information
APN13441.000.0201.0
Lot Number201,202
SubdivisionOak Trail Shores
Land UseResidential
Legal DescriptionLOT: 201 & 202 SUBD: OAK TRAIL SHORES SEC A & TXS0571813
Census Tract160215
Assessed Land Value$20,000
Assessed Improvement Value$11,660
Assessment Year2025
About this property
Great investment opportunity. Single-wide mobile home with 2 rooms and 1.5 bathrooms, and 2 extra rooms in the back of the mobile home. Property sold as is. Bonus rooms in need of repairs. A few blocks from the lake, with access to boat ramp.
Investor Tools
$118,000
Estimated Property Value
$0Estimated Mortgage Balance
$118,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$708 /month
Positive
Cash Flow Estimate:
$236 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$81/month
$24/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$380
$31,660
2025
$20,000
$11,660
$31,660
No
Tax History
Year
Tax Paid
Assessed Value
2025
$380
$31,660
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$118,000
100%
0%
$0/mo
