$285,000
NAL Estimated Property Value3617 Cayman Dr, Fort Worth, TX, 76123
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal
Exterior
Lot Size5,497 sqft
Building Information
Year Built2016
Garage Spaces2
Land Information
APN33347-3-4
Lot Number4
SubdivisionRainbow Ridge Addition
Land UseResidential
Legal DescriptionRAINBOW RIDGE ADDITION BLOCK 3 LOT 4
Census Tract111023
Assessed Land Value$50,000
Assessed Improvement Value$136,000
Assessment Year2025
About this property
Great 4 Bed 2 Baths house in Fort Worth area. Home has granite countertops, luxury plank flooring, and much more! Entertain in the kitchen that opens to the living area. The kitchen also offers a great view to your backyard. The master bedroom features walk in closet and double vanity sink in the bathroom. Pay $65 app fee per adult online. Once approved a $175 Admin fee will be due with deposit. Bridge Tower Properties does not lease homes through Craigslist, 5 Mile,FB Marketplace or any other classified advertising services.
Investor Tools
$285,000
Estimated Property Value
$0Estimated Mortgage Balance
$285,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$576/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,483
$186,000
2025
$50,000
$136,000
$186,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,483
$186,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$285,000
100%
0%
$0/mo
