$444,000
NAL Estimated Property Value3617 Washburn Ave, Fort Worth, TX, 76107
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesElectric Range
Exterior
Lot Size5,998 sqft
Building Information
Year Built1948
Stories1
Garage Spaces1
Land Information
APN33290-6-5
Lot Number5
SubdivisionQueensborough Heights Addn
Land UseResidential
Legal DescriptionQUEENSBOROUGH HEIGHTS ADDN BLOCK 6 LOT 5
Census Tract102700
Assessed Land Value$150,000
Assessed Improvement Value$203,055
Assessment Year2025
About this property
Incredible home in the heart of Fort Worth. Complete with new kitchen counters, washer and dryer hook ups, attached garage, large fenced backyard, and is within 1 mile of Will Rodgers Event Center and 7th Street entertainment. We require a 620 or
Investor Tools
$444,000
Estimated Property Value
$0Estimated Mortgage Balance
$444,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,664 /month
Positive
Cash Flow Estimate:
$888 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$845/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,922
$353,055
2025
$150,000
$203,055
$353,055
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,922
$353,055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$444,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,020/mo
N/A
+$2,020/mo
5.5%
