$384,000
NAL Estimated Property Value3618 Covey Trail Drive, Missouri City, TX, 77459
Off Market
Property Lead Type:
Absentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Double Oven, Electric Cooktop, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size10,023 sqft
Building Information
Year Built1978
Stories2
Roof Type105
Garage Spaces2
Land Information
APN5902-00-000-1600-907
SubdivisionQuail Valley Eldorado
Land UseResidential
Legal DescriptionQUAIL VALLEY ELDORADO, PT RESERVE Q
Census Tract671001
Assessed Land Value$52,709
Assessed Improvement Value$257,764
Assessment Year2025
About this property
Schedule your showing today!
Investor Tools
$384,000
Estimated Property Value
$0Estimated Mortgage Balance
$384,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,304 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$563/month
$415/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,832
$310,473
2025
$52,709
$257,764
$310,473
Yes (2022)
Tax History
Year
Tax Paid
Assessed Value
2025
$4,832
$310,473
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$384,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$415/mo
+$2,925/mo
10.4%
