$188,226
NAL Estimated Property Value3618 Lydia St, Houston, TX, 77021
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size5,001 sqft
Building Information
Year Built1946
Stories1
Garage Spaces1
Land Information
APN0741510390005
Lot Number5
SubdivisionSouth End Sunnyside U/R
Land UseResidential
Legal DescriptionLT 5 BLK 39 SOUTH END SUNNYSIDE U/R
Census Tract313802
Assessed Land Value$120,000
Assessed Improvement Value$68,226
Assessment Year2025
About this property
Great opportunity to live inside the loop. You will be close to Houston Texas's major attractions, NRG Stadium less than a 10 minute drive down the newly constructed 610 West access. Minutes away from Texas Medical Center, Downtown Houston and more. This home was updated a few years ago and recently the seller went to great lengths to repair most items that I'm sure any prospective buyer would appreciate. Schedule your tour today, because at this price, this one is going to go fast. Move in ready. Room dimensions are approximate.
Investor Tools
$188,226
Estimated Property Value
$188,325Estimated Mortgage Balance
$188,226Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,194 /month
Positive
Cash Flow Estimate:
$398 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,565
$188,226
2025
$120,000
$68,226
$188,226
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,565
$188,226
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Lending Corp
Conventional
$189,150
No
First
Jul 21, 2023
Aug 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,325
N/A
0%
100%
$1,192/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,192/mo
+$530/mo
11.0%
