$334,320
NAL Estimated Property Value362 El Rey Dr, Kyle, TX, 78640
$362,183 ARV
Off Market
Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
Exterior
Lot Size26,136 sqft
Building Information
Year Built2023
Stories1
Land Information
APN0200989-200-011-00
Lot Number11
SubdivisionLas Estancias Subd
Land UseResidential
Legal DescriptionLAS ESTANCIAS SUBD, BLOCK B, LOT 11, ACRES .6, LABEL1 NTA2195918 / NTA2195917, SN1 125000HA013625A, SN2 125000HA013625B
Census Tract960104
Assessed Land Value$150,000
Assessed Improvement Value$184,320
Assessment Year2025
About this property
Over half an acre flat lot (.60 ac), utilities already in place including septic system, water and electricity are ready for the meters. Site built or manufactured home no older than 2018.
Investor Tools
$334,320
Estimated Property Value
$313,875Estimated Mortgage Balance
$334,320Estimated Equity
6% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$362,182
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,006 /month
Positive
Cash Flow Estimate:
$669 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$613/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,687
$334,320
2025
$150,000
$184,320
$334,320
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,687
$334,320
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Triad Financial Services Inc
Building Or Construction Loan
$330,454
No
First
Jul 17, 2023
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,875
$20,445
6%
94%
$1,982/mo
