$317,000
NAL Estimated Property Value362 Maple Bark Trail, Willis, TX, 77378
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size5,338 sqft
Building Information
Year Built2023
Stories2
Roof Type105
Garage Spaces2
Land Information
APN8621-03-05500
Lot Number14
SubdivisionThe Pines
Land UseResidential
Legal DescriptionS862103 - THE PINES AT SEVEN COVES 03, BLOCK 2, LOT 14
Census Tract694105
Assessed Land Value$42,500
Assessed Improvement Value$262,761
Assessment Year2025
About this property
Welcome home! Ready in January 2024. The Dinero plan features plenty of space for everyday living and entertaining guests. The study with French doors flanks the front door foyer area, and an island kitchen opens to the café and gathering room. The private owner's suite has dual bathroom vanities and an oversized walk-in closet. The upstairs boasts 3 bedrooms and a loft for extra space.
Investor Tools
$317,000
Estimated Property Value
$287,009Estimated Mortgage Balance
$29,991Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$710/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,940
$305,261
2025
$42,500
$262,761
$305,261
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,940
$305,261
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pulte Mortgage Llc
Fha
$297,708
Yes
First
May 2, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,009
$29,991
9%
91%
$1,785/mo
