$219,000
NAL Estimated Property Value3620 Anglin Dr, Fort Worth, TX, 76119
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Refrigerator
Exterior
Lot Size7,797 sqft
Building Information
Year Built1970
Stories1
Garage Spaces2
Land Information
APN10790-9-22
Lot Number22
SubdivisionEastwood Terrace Addition
Land UseResidential
Legal DescriptionEASTWOOD TERRACE ADDITION BLOCK 9 LOT 22
Census Tract106202
Assessed Land Value$23,400
Assessed Improvement Value$121,874
Assessment Year2025
About this property
Oversized Corner Lot! this home features 3 bed 2 bath. Freshly remodeled with new roof, flooring, cabinets and countertops and paint. Fully fenced, large back yard.
Investor Tools
$219,000
Estimated Property Value
$249,140Estimated Mortgage Balance
$219,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,542 /month
Positive
Cash Flow Estimate:
$514 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$163/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$859
$145,274
2025
$23,400
$121,874
$145,274
No
Tax History
Year
Tax Paid
Assessed Value
2024
$859
$145,274
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$254,776
No
First
Feb 18, 2025
Mar 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$249,140
N/A
0%
114%
$1,528/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,528/mo
+$399/mo
10.6%
