$415,335
NAL Estimated Property Value3620 Black Granite Dr, Austin, TX, 78744
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Microwave, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size4,400 sqft
Building Information
Year Built2017
Stories2
Roof Type105
Garage Spaces2
Land Information
APN03181823250000
Lot Number7
SubdivisionColorado Crossing Iv Sec 6-A
Land UseResidential
Legal DescriptionLOT 7 BLK Q COLORADO CROSSING IV SEC 6-A
Census Tract002448
Assessed Land Value$78,799
Assessed Improvement Value$336,536
Assessment Year2025
About this property
10 minutes to Downtown and Zilker Park! Stunning home features solar panels, tile floors, office/optional 4th, dining, and open kitchen features granite counters, dark wood cabinets, center island, breakfast bar, and nook. Master suite has natural light, stunning high ceilings, and large window. Master bath has tile floors, tub and separate shower, dual sinks, and 2 large walk in closet. Enjoy entertaining with large upstairs loft/game room, covered patio, and back yard. Built-in tool bench and rack. Sprinkler Sys:Yes
Investor Tools
$415,335
Estimated Property Value
$145,278Estimated Mortgage Balance
$270,057Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,492 /month
Positive
Cash Flow Estimate:
$831 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$708/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,425
$415,335
2025
$78,799
$336,536
$415,335
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,425
$415,335
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Aspire Bank
Conventional
$160,001
No
First
Jul 9, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$145,278
$270,057
65%
35%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$1,360/mo
+$1,056/mo
7.0%
