$279,000
NAL Estimated Property Value3620 Guadalupe Road, Fort Worth, TX, 76116
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Water Heater
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size8,398 sqft
Building Information
Year Built1958
Garage Spaces2
Land Information
APN46070-5-8
Lot Number8
SubdivisionWestern Hills Addition
Land UseResidential Single Family
Legal DescriptionWESTERN HILLS ADDITION SEC II BLOCK 5 LOT 8
Census Tract105203
Assessed Land Value$35,000
Assessed Improvement Value$244,000
Assessment Year2025
About this property
Located in the North Benbrook and Western Hills area of Fort Worth, this adorable 4 bedroom 2 bath home with two living areas, is waiting for the perfect owner to put their touch on it and call it home. New luxury vinyl plank flooring installed August 2022. The large backyard is a perfect oasis to escape to with tall privacy fences all around. 2 car garage. There is so much potential with this home. Seller to offer $3,000 in seller concessions for rate buy-down with acceptable offer.
Investor Tools
$279,000
Estimated Property Value
$332,910Estimated Mortgage Balance
$279,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,674 /month
Positive
Cash Flow Estimate:
$558 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$511/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,739
$279,000
2025
$35,000
$244,000
$279,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,739
$279,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Fha
$279,837
Yes
First
Mar 27, 2023
Apr 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$332,910
N/A
0%
119%
$2,108/mo
