$646,765
NAL Estimated Property Value3620 Pine Needle Cir, Round Rock, TX, 78681
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Free-Standing Range
FlooringCarpet, Tile, Wood
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APNR-16-5692-000A-0052
Lot Number52
SubdivisionVillage At Mayfield Ranch
Land UseResidential
Legal DescriptionS8649 - VILLAGE AT MAYFIELD RANCH PH 2A, BLOCK A, LOT 52
Census Tract020608
Assessed Land Value$120,000
Assessed Improvement Value$526,765
Assessment Year2025
About this property
Gorgeous David Weekley Stovall floor plan showcases many details such as crown molding, hand scraped wood floors, open kitchen w/breakfast nook opening to living. Addit'l features include Corian counters, ss gas range & microwave, custom lighting, & Vacu-flo Central Vacuum system. Master retreat is downstairs w/Jacuzzi tub & Separate shower. Outdoor features include sprinklers, full gutters, large covered patio w/extended custom lighted patio overlooking greenbelt w/ducks & other wildlife at the pond.FEMA - Unknown Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$646,765
Estimated Property Value
$200,566Estimated Mortgage Balance
$446,600Estimated Equity
68% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,881 /month
Positive
Cash Flow Estimate:
$1,294 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$992/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,672
$646,765
2025
$120,000
$526,765
$646,765
No
Tax History
Year
Tax Paid
Assessed Value
2025
$8,672
$646,765
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$223,940
No
First
Nov 11, 2020
Dec 2040
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,566
$446,199
68%
31%
$1,343/mo
