$348,000
NAL Estimated Property Value3621 Haverford Rd, College Station, TX, 77845
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Refrigerator, Water Heater, Dryer, Washer
FlooringCarpet, Tile
Exterior
Lot Size3,376 sqft
Building Information
Year Built2015
Stories2
Roof Type105
Garage Spaces2
Land Information
APN619400-0308-0040
Lot Number4
SubdivisionUniversity Heights Ph 3
Land UseResidential
Legal DescriptionUNIVERSITY HEIGHTS PH 3, BLOCK 8, LOT 4
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$224,793
Assessment Year2025
About this property
Available August 2025! This beautiful 4 bedroom, 4 bathroom townhome is located less than 2.5 miles from Texas A&M. The open concept floor plan opens to an oversized living room with space for a table. With each bedroom divided equally with space there won't be any issues with finding your perfect room and next place to call home. Subdivision Amenities include pool, Sand volleyball, basketball court and dog park. The HOA, which is paid by the owner, also includes basic cable and internet/wifi!! Call today for a tour before this one is gone!!
Investor Tools
$348,000
Estimated Property Value
$0Estimated Mortgage Balance
$348,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,088 /month
Positive
Cash Flow Estimate:
$696 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$657/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,145
$274,293
2025
$49,500
$224,793
$274,293
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,145
$274,293
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$348,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
N/A
+$1,670/mo
5.8%
