$2,135,000
NAL Estimated Property Value3621 River Forest Dr, Richmond, TX, 77406
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Water Softener, Double Oven, Electric Oven, Trash Compactor, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesOutdoor Kitchen
Lot Size6.20 acres
Building Information
Year Built2008
Stories2
Roof Type104
Garage Spaces8
Land Information
APN6425-01-001-0060-901
Lot Number6
SubdivisionRiver Forest Sec 1
Land UseResidential
Legal DescriptionRIVER FOREST SEC 1, BLOCK 1, LOT 6 - 7, ACRES 6.199, SLIDE#1269A
Census Tract673401
Assessed Land Value$613,998
Assessed Improvement Value$1,521,002
Assessment Year2025
About this property
Nestled in River Forest subdivision off FM 359 between Katy/Fulshear/Sugarland.
Investor Tools
$2,135,000
Estimated Property Value
$1,141,851Estimated Mortgage Balance
$169,601Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$13,800 /month
Positive
Cash Flow Estimate:
$4,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,397/month
$740/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$30,088
$2,135,000
2025
$613,998
$1,521,002
$2,135,000
No
Tax History
Year
Tax Paid
Assessed Value
2025
$30,088
$2,135,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bank Of America Na
Conventional
$1,175,000
No
First
Oct 4, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,141,851
$993,149
46%
53%
$7,045/mo
