$260,000
NAL Estimated Property Value3621 Ruth Road, Richland Hills, TX, 76118
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Gas Range, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCeramic Tile, Vinyl, Wood
Exterior
Lot Size13,264 sqft
Building Information
Year Built1953
Stories1
Garage Spaces2
Land Information
APN34090-49-10-30
Lot Number10
SubdivisionRichland Hills Addition
Land UseResidential
Legal DescriptionRICHLAND HILLS ADDITION BLOCK 49 LOT 10 LT 10 & N PT LT 13 BLK 49
Census Tract113301
Assessed Land Value$54,901
Assessed Improvement Value$164,899
Assessment Year2025
About this property
Just what you've been waiting for in Richland Hills. This spacious 3 bedroom 2 bath has beautiful original hardwoods throughout. Windows everywhere you look. Oversized rooms. Large Backyard and Patio for Entertaining.
Investor Tools
$260,000
Estimated Property Value
$0Estimated Mortgage Balance
$260,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$550/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,301
$219,800
2025
$54,901
$164,899
$219,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,301
$219,800
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$260,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
N/A
+$1,927/mo
8.9%
