$317,001
NAL Estimated Property Value3622 Maple Glen Dr, Kingwood, TX, 77345
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Range, Dishwasher
Exterior
Exterior FeaturesSprinkler System
Lot Size8,163 sqft
Building Information
Year Built1983
Stories1
Garage Spaces3
Land Information
APN1119950000011
Lot Number11
SubdivisionGreentree Village
Land UseResidential
Legal DescriptionLT 11 BLK 7 GREENTREE VILLAGE SEC 1 AMEND
Census Tract251504
Assessed Land Value$64,128
Assessed Improvement Value$252,873
Assessment Year2025
Investor Tools
$317,001
Estimated Property Value
$252,420Estimated Mortgage Balance
$64,581Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,902 /month
Positive
Cash Flow Estimate:
$634 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
$400/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,087
$317,001
2025
$64,128
$252,873
$317,001
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,087
$317,001
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Fha
$264,127
Yes
First
Oct 26, 2021
Nov 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$252,420
$64,581
20%
80%
$1,653/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$2,053/mo
+$367/mo
9.2%
