$249,000
NAL Estimated Property Value3623 Clubview Lane, Garland, TX, 75044
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet
Exterior
Lot Size2,256 sqft
Building Information
Year Built2001
Stories2
Roof Type105
Garage Spaces2
Land Information
APN26622700060120000
Lot Number12
SubdivisionVillage Greens Sec Rep
Land UseResidential
Legal DescriptionVILLAGE GREENS SEC 4 REP BLK F LT 12 INT202200272710 DD10142022 CO-DC 6227000601200 1CG62270006
Census Tract019029
Assessed Land Value$55,000
Assessed Improvement Value$182,000
Assessment Year2025
About this property
Just reduced $20,000 for quick and priced sale! Close to Jupiter and Apollo. One bedroom, Livingroom, kitchen, dining and one full bath downstairs. master and other bedroom with two sinks, garden tub and separated shower. Two car garage. Don't miss it!
Investor Tools
$249,000
Estimated Property Value
$176,293Estimated Mortgage Balance
$72,707Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,590 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$589/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,827
$237,000
2025
$55,000
$182,000
$237,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,827
$237,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
General Mortgage Capital Corp
Conventional
$188,850
No
First
Oct 14, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$176,293
$72,707
29%
71%
$1,133/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,208/mo
+$942/mo
10.4%
