$232,000
NAL Estimated Property Value3623 Dawnwood Dr, Spring, TX, 77380
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesMicrowave, Dishwasher
FlooringLaminate, Tile
Exterior
Lot Size8,432 sqft
Building Information
Year Built1972
Stories1
Roof Type105
Garage Spaces2
Land Information
APN9242-03-38500
Lot Number385
SubdivisionTimber Ridge 03
Land UseResidential
Legal DescriptionTIMBER RIDGE 03, LOT 385
Census Tract691401
Assessed Land Value$16,864
Assessed Improvement Value$199,434
Assessment Year2025
About this property
INVESTORS SPECIAL-- ESTATE property located just minutes from I-45, Grand Parkway, and all The Woodlands has to offer! Enjoy The Waterway, Hughes Landing, Market Street, and lots more. 2 bed, 2 bath home with a blank slate and ready for a makeover! The secondary bedroom can be converted into an optional 3rd bedroom as there is already a closet in both spaces. Large family room with high ceilings and open to kitchen. This is an as-is sale!!
Investor Tools
$232,000
Estimated Property Value
$188,706Estimated Mortgage Balance
$43,294Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$442/month
$23/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,139
$216,298
2025
$16,864
$199,434
$216,298
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,139
$216,298
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$194,800
No
First
Aug 30, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$188,706
$49,294
20%
81%
$1,168/mo
