Last 24 Hours
$1,253,000
NAL Estimated Property Value3625 Round Top Rd, TX, 78954
Off Market
2 Beds
2 Bath
1,432 Sq Ft
Single Family Residence
$296.79 / sqft
Built in 2001Property Lead Type:
Deal ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 2
Bathrooms 2AppliancesOven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Refrigerator
FlooringConcrete, Wood
Exterior
Lot Size6.95 acres
Building Information
Year Built2001
Land Information
APN55202
Land UseResidential
Legal DescriptionABS A008 BAKER A E LG,6.95 ACRES,HSE, STG, POOL, FIREPIT
Census Tract970100
Assessed Land Value$343,990
Assessed Improvement Value$216,530
Assessment Year2025
About this property
Tucked away in the woods, not visable from Round Top Road is a charming cottage. 2 bedrooms downstairs and a loft area upstairs. Stone fireplace, concrete floors and open concept-living room, kitchen and dining room make this a great escape from the city! Nice patio off the living room for outside living- almost 7 acres for exploring. Close to Round Top makes this property a must see!
Investor Tools
$1,253,000
Estimated Property Value
$282,610Estimated Mortgage Balance
$970,390Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,518 /month
Positive
Cash Flow Estimate:
$2,506 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,040/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,210
$560,520
2025
$343,990
$216,530
$560,520
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,210
$560,520
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Citizens Bank & Trust
Conventional
$318,750
No
First
Jul 31, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$282,610
$946,390
77%
23%
$1,912/mo
12.4%