$462,090
NAL Estimated Property Value3626 Red Oak Street, Sachse, TX, 75048
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesGas Grill, Private Yard
Lot Size7,260 sqft
Building Information
Year Built2004
Stories2
Roof Type105
Garage Spaces2
Land Information
APN480046300J0160000
Lot Number16
SubdivisionPark Lake
Land UseResidential
Legal DescriptionPARK LAKE ESTATES PH 4 BLK J LT 16 INT202200303114 DD11282022 CO-DC 0046300J01600 1CK0046300J
Census Tract018153
Assessed Land Value$85,000
Assessed Improvement Value$377,090
Assessment Year2025
About this property
Offer deadline is Wednesday October 26, we have multiple offers. Dream Home with a stunning Backyard Oasis, Beautiful attention to detail from the barn door, to the laundry room to the outdoor space. This lovely 3 bedroom 2 and one half bath is waiting for the perfect family to come and enjoy the downstairs owners retreat, the upstairs living bonus space and the dreamy backyard with stamped concrete, turf grass and fresh fence.
Investor Tools
$462,090
Estimated Property Value
$347,880Estimated Mortgage Balance
$114,210Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,773 /month
Positive
Cash Flow Estimate:
$924 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,009/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,802
$462,090
2025
$85,000
$377,090
$462,090
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,802
$462,090
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$372,000
No
First
Nov 28, 2022
Dec 2037
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$347,880
$114,210
24%
75%
$2,231/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,200/mo
$2,231/mo
+$969/mo
8.3%
