$241,000
NAL Estimated Property Value3627 Jamaica Street, Dallas, TX, 75210
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Electric Cooktop, Electric Oven, Electric Range, Refrigerator, Washer
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,371 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000178549000000
Lot Number14
SubdivisionSecond Ave
Land UseResidential
Legal DescriptionSECOND AVE BLK A/1826 LT 14 INT202000054614 DD02202020 CO-DC 1826 00A 01400 3DA1826 00A
Census Tract002703
Assessed Land Value$54,150
Assessed Improvement Value$143,840
Assessment Year2025
About this property
Gorgeous property that has been very well maintained ready for a new owner centrally located near Downtown Dallas built in 2005! quipped with kitchen appliances and a washer and dryer, plus, the convenience of an attached carport, make this home ideal for the first-time homebuyer or investment property. Don't miss your opportunity to own this great home situated near schools, parks, and shopping.
Investor Tools
$241,000
Estimated Property Value
$92,134Estimated Mortgage Balance
$148,866Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,446 /month
Positive
Cash Flow Estimate:
$482 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$285/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,212
$197,990
2025
$54,150
$143,840
$197,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,212
$197,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$105,000
No
First
Feb 20, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$92,134
$148,866
61%
38%
$630/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$630/mo
+$1,342/mo
9.8%
