$396,000
NAL Estimated Property Value3629 Cromwell St, Plano, TX, 75075
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Ceramic Tile
Building Information
Year Built1978
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-0146-013-0390-1
Lot Number39
SubdivisionDallas North Estates 15th Installment Se
Land UseResidential
Legal DescriptionDALLAS NORTH ESTATES 15TH INSTALLMENT SECTION TWO (CPL), BLK 13, LOT 39
Census Tract031624
Assessed Land Value$117,000
Assessed Improvement Value$275,000
Assessment Year2025
About this property
Recent remodel like a new house. New wood look tile in living areas. New paint and carpet. Granite counters in kitchen and designer backsplash. New light fixtures. All new stainless appliances. All new bathrooms. Granite counters, new faucets. New bathtubs and tile surround. New toilets. French doors to back yard.
Investor Tools
$396,000
Estimated Property Value
$323,719Estimated Mortgage Balance
$72,281Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,394 /month
Positive
Cash Flow Estimate:
$798 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$595/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,163
$392,000
2025
$117,000
$275,000
$392,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,163
$392,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Rocket Mortgage Llc
Conventional
$327,050
No
First
Oct 14, 2025
Nov 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$323,719
$72,281
18%
82%
$1,961/mo
