$375,000
NAL Estimated Property Value3629 El Cajon Ave, Midland, TX, 79765
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size5,445 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APNR000220625
Lot Number45
SubdivisionEnclave At Villa Rosa
Land UseResidential
Legal DescriptionACRES: 0.125 BLK: 016 LOT: 045; ADDN:ENCLAVE AT VILLA ROSA
Census Tract010125
Assessed Land Value$27,330
Assessed Improvement Value$299,470
Assessment Year2025
About this property
Stunning 3 bed 2 bath home in a well-established neighborhood tucked perfectly behind local shopping areas. Tall open-concept living area. Midland County Odessa city; Midland Schools and HOA community pool and park available for buyers use. low maintenance backyard.
Investor Tools
$375,000
Estimated Property Value
$299,025Estimated Mortgage Balance
$76,431Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,250 /month
Positive
Cash Flow Estimate:
$750 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$474/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,817
$326,800
2025
$27,330
$299,470
$326,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,817
$326,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flat Branch Home Loans Inc
Fha
$304,385
Yes
First
Apr 8, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$299,025
$27,775
8%
80%
$1,825/mo
