$207,180
NAL Estimated Property Value3629 Silverhill Dr, Dallas, TX, 75241
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal
FlooringCarpet, Vinyl
Exterior
Lot Size7,494 sqft
Building Information
Year Built1961
Stories1
Roof Type105
Garage Spaces1
Land Information
APN00000801478000000
Lot Number13
SubdivisionBishop College Heights
Land UseResidential
Legal DescriptionBISHOP COLLEGE HEIGHTS BLK 1/8294 LT 13 INT202400189354 DD09162024 CO-DC 8294 001 01300 2DA8294 001
Census Tract016710
Assessed Land Value$70,000
Assessed Improvement Value$137,180
Assessment Year2025
About this property
Completely Remodeled UNDER $200k! Welcome to 3629 Silver Hill Dr, this home has been tastefully remodeled to modernize and maximize its potential. Boasting a dynamic floor plan including a converted garage space to add to its expansive livable space. Quartz countertops, new appliances, new carpets, completely repainted and ready to for its new owners! Whether looking for a growing family or seasoned investor looking for another great home for their investment portfolio; this home it the right home for you!
Investor Tools
$207,180
Estimated Property Value
$196,864Estimated Mortgage Balance
$10,316Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,243 /month
Positive
Cash Flow Estimate:
$414 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,631
$207,180
2025
$70,000
$137,180
$207,180
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,631
$207,180
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pennymac Loan Services Llc
Fha
$199,186
Yes
First
Sep 16, 2025
Oct 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$196,864
$10,316
4%
95%
$1,195/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,195/mo
+$777/mo
11.4%
