Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$259,000

NAL Estimated Property Value

3631 Beasley Avenue, Needville, TX, 77461

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,242 Sq Ft
price_per_sqft$142.51 / sqft
Year BuiltBuilt in 2000

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Oven, Oven
FlooringCarpet, Tile

Exterior

Lot Size7,245 sqft

Building Information

Year Built2000
Stories1
Roof Type105
Garage Spaces2

Land Information

APN8020-02-010-0040-906
Lot Number4
SubdivisionSkrabanek Meadows Sec 2
Land UseResidential
Legal DescriptionSKRABANEK MEADOWS SEC 2, BLOCK 10, LOT 4, R/P (63 X 115.81)
Census Tract675702
Assessed Land Value$25,055
Assessed Improvement Value$200,309
Assessment Year2025

About this property

Absolutely adorable brick home! This 3 bedroom 2 bath home has lots of natural light, warm rich colors with a modern flare. Tile floors throughout the living areas with carpet in all the bedrooms. The kitchen has dark cabinets and counter tops with all stainless steal appliances. With a spacious backyard, large covered patio with TV connections this is a great spot for entertaining and cooking BBQ. Seller's are very motivated and will look at all offers.

Investor Tools

Property Icon
$259,000
Estimated Property Value
$150,013Estimated Mortgage Balance
$108,987Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,554 /month
Positive
Cash Flow Estimate:
$518 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$389/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,374
$225,364
2025
$25,055
$200,309
$225,364
No

Tax History

Year
Tax Paid
Assessed Value
2025
$3,374
$225,364

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$168,851
Yes
First
Aug 5, 2020
Sep 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,013
$108,987
42%
58%
$1,013/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,013/mo
+$709/mo
8.0%

City: Needville

3631 Beasley Avenue | Property Details | No Agent List