$266,000
NAL Estimated Property Value3632 Bob Snead Drive, El Paso, TX, 79938
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Gas Oven, Gas Cooktop, Microwave, Range Hood, Refrigerator
FlooringTile, Carpet
Exterior
Exterior FeaturesWalled Backyard, Back Yard Access
Lot Size5,612 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces380
Land Information
APNT287-090-0240-2500
Lot Number25
Land UseVacant Residential Inventory Discount
Legal DescriptionBLK 24 TIERRA DEL ESTE #90 LOT 25
Census Tract010358
Assessed Land Value$31,867
Assessment Year2025
About this property
Enjoy quiet suburban living in the Yoli floor plan. An amazing single level home with an inviting open living space to entertain guest and open kitchen area as well with stainless steel kitchen appliance package. The Yoli includes four bedrooms and two baths with utility room and double car garage. The master suite comes with a walk -in closet and stand up shower. Pictures are of model home, not actual listing.
Investor Tools
$266,000
Estimated Property Value
$259,489Estimated Mortgage Balance
$6,511Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,596 /month
Positive
Cash Flow Estimate:
$532 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$31,867
2025
$31,867
N/A
$31,867
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$31,867
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Va
$264,950
Yes
First
Mar 28, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$259,489
$6,511
2%
98%
$1,589/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,080/mo
$1,589/mo
+$491/mo
9.4%
