$676,820
NAL Estimated Property Value3632 Fm 180, Ledbetter, TX, 78946
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Gas Cooktop, Microwave, Double Oven, Stainless Steel Appliance(s), Tankless Water Heater
FlooringTile
Exterior
Exterior FeaturesRV Hookup
Lot Size10 acres
Building Information
Year Built2007
Land Information
APN31535
Land UseResidential
Legal DescriptionA011 HATFIELD, B. M., TRACT 011A, ACRES 10.0
Census Tract000300
Assessed Land Value$250,000
Assessed Improvement Value$426,820
Assessment Year2025
Investor Tools
$676,820
Estimated Property Value
$404,821Estimated Mortgage Balance
$272,750Estimated Equity
40% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,061 /month
Positive
Cash Flow Estimate:
$1,354 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$827/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,542
$676,820
2025
$250,000
$426,820
$676,820
No
Tax History
Year
Tax Paid
Assessed Value
2025
$6,542
$676,820
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cmg Mortgage Inc
Conventional
$440,000
No
First
Jan 18, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$404,821
$271,999
40%
60%
$2,639/mo
