$238,900
NAL Estimated Property Value3635 Garden Brook Drive 4100, Farmers Branch, TX, 75234
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Microwave, Refrigerator, Washer
FlooringCarpet
Exterior
Exterior FeaturesBalcony
Lot Size3.32 acres
Building Information
Year Built1983
Stories2
Roof Type105
Land Information
APN24039700000F00125
SubdivisionBrookhaven Village Condo
Land UseResidential
Legal DescriptionBROOKHAVEN VILLAGE CONDO PH 1 & 2 BROOKHAVEN VLG CONDO ADDN7.6313AC BLDG F UNIT 125 CE 1.10197% INT201900163338 DD06252019
Census Tract013808
Assessed Land Value$19,120
Assessed Improvement Value$219,780
Assessment Year2025
About this property
Great location with quick access to highways and shopping. Spacious one bedroom condo with small grass area and your own covered parking spot. Living area on first floor and bedroom is upstairs for privacy. Granite in kitchen and decorative lighting throughout. Pool in the complex.
Investor Tools
$238,900
Estimated Property Value
$138,043Estimated Mortgage Balance
$100,857Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,433 /month
Positive
Cash Flow Estimate:
$478 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$385/month
$293/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,424
$238,900
2025
$19,120
$219,780
$238,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,424
$238,900
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primary Residential Mortgage Inc
Conventional
$160,050
No
First
Jun 25, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$138,043
$100,857
42%
58%
$960/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,580/mo
$1,253/mo
+$327/mo
7.9%
