$1,900
3635 Main Plaza Dr, Houston, TX, 77025
On Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Microwave, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size1,398 sqft
Building Information
Year Built2015
Garage Spaces1
Land Information
APN1296510040023
Lot Number23
SubdivisionContemporary Main Plaza
Land UseResidential
Legal DescriptionLT 23 BLK 4 CONTEMPORARY MAIN PLAZA
Census Tract334101
Assessed Land Value$56,000
Assessed Improvement Value$223,902
Assessment Year2025
About this property
Washer, Dryer, Refrigerator included. Beautiful gated townhome in a prime Houston location! NO CARPET—tile flooring throughout the first floor and beautiful wood flooring on the second floor. 2 bedrooms downstairs! Easy convert to home office. Elegant staircase leads to a huge, high-ceiling living room filled with abundant natural light. Clean, bright, and well maintained. Conveniently located near the Texas Medical Center, Downtown Houston, major highways, shopping, and dining. Great location and easy city living!
Investor Tools
$200,092Estimated Mortgage Balance
$80,883Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$620/month
$160/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,045
$279,902
2025
$56,000
$223,902
$279,902
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,045
$279,902
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Next Door Lending Llc
Conventional
$207,550
No
First
May 16, 2024
Jun 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,092
$84,908
29%
71%
$1,245/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,040/mo
$1,405/mo
+$635/mo
8.7%
