$286,794
NAL Estimated Property Value3639 Apple Dale Dr, Houston, TX, 77084
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Gas Oven, Oven, Free-Standing Range, Gas Cooktop, Gas Range, Dishwasher
FlooringTile
Exterior
Lot Size4,670 sqft
Building Information
Year Built2010
Garage Spaces2
Land Information
APN1308690010010
Lot Number10
SubdivisionBarkers Crossing
Land UseResidential
Legal DescriptionLT 10 BLK 1 BARKERS CROSSING SEC 4
Census Tract541701
Assessed Land Value$46,690
Assessed Improvement Value$240,104
Assessment Year2025
About this property
Well maintained, tile on the entire house, no carpet. 4 bedroom, 2 1/2 bath, 2 car garage, cul de sac lot, breakfast plus dinning room, one bedroom in first floor (not primary).
Investor Tools
$286,794
Estimated Property Value
$273,251Estimated Mortgage Balance
$13,543Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,770 /month
Positive
Cash Flow Estimate:
$590 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$554/month
$385/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,215
$286,794
2025
$46,690
$240,104
$286,794
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,215
$286,794
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Keystone Funding Inc
Unknown
$289,656
No
First
Apr 21, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$273,251
$13,543
4%
95%
$1,737/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,640/mo
$2,122/mo
+$518/mo
11.0%
