$332,000
NAL Estimated Property Value364 BELLWOODE Avenue, El Paso, TX, 79932
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesCooktop, Disposal, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringTerrazzo, Carpet
Exterior
Lot Size5,102 sqft
Building Information
Year Built2018
Roof Type105
Garage Spaces2
Land Information
APNS987-999-0080-0800
Lot Number8
SubdivisionSunset Terrace #5
Land UseResidential
Legal DescriptionBLK 8 SUNSET TERRACE #5 LOT 8
Census Tract010228
Assessed Land Value$48,158
Assessed Improvement Value$267,733
Assessment Year2025
About this property
Welcome Home! This move in ready property offers approximately 2,285 sq ft with 4 bedrooms, 3 bathrooms and a versatile loft. Enjoy a dedicated living room and an open concept kitchen with granite countertops that flow into the family room, perfect for everyday living and entertaining. Plenty of room to live, work and relax. Homes like this don't last long. Schedule your showing today.
Investor Tools
$332,000
Estimated Property Value
$469,324Estimated Mortgage Balance
$332,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,070 /month
Positive
Cash Flow Estimate:
$690 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$841/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,435
$315,891
2025
$48,158
$267,733
$315,891
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,435
$315,891
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Unknown
$235,000
No
First
Apr 8, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$469,324
N/A
0%
141%
$2,818/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$2,818/mo
$-1,078/mo
6.3%
