$289,020
NAL Estimated Property Value364 Wetzel, Kyle, TX, 78640
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces1
Land Information
APNR113935
Lot Number11
SubdivisionPlum Creek Phase 1 Sec 1f
Land UseResidential
Legal DescriptionPLUM CREEK PHASE 1 SEC 1F, BLOCK B, LOT 11 TAX CODES:PCC,RSP,SHA,WEU,WPC,ACCD,EHA
Census Tract010909
Assessed Land Value$70,800
Assessed Improvement Value$218,220
Assessment Year2025
About this property
Move-In READY! 3 Bedrooms/ 2.5 Baths. Well maintained and spacious, convenient location to IH35, shopping, schools.
Investor Tools
$289,020
Estimated Property Value
$202,056Estimated Mortgage Balance
$87,285Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,734 /month
Positive
Cash Flow Estimate:
$578 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$604/month
$148/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,798
$289,020
2025
$70,800
$218,220
$289,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,798
$289,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Hurst Real Estate Inc
Conventional
$208,250
No
First
Aug 27, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,056
$87,944
30%
70%
$1,249/mo
