$187,000
NAL Estimated Property Value3644 Bonham Ave, Odessa, TX, 79762
$192,371 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, Gas Range, Dishwasher
FlooringVinyl, Tile
Exterior
Exterior FeaturesOther - See Remarks
Lot Size7,200 sqft
Building Information
Year Built1959
Garage Spaces3
Land Information
APN36600.07640.00000
Lot Number2
SubdivisionWindsor Heights
Land UseResidential
Legal DescriptionWINDSOR HEIGHTS BLOCK 52 LOT 2
Census Tract000400
Assessed Land Value$28,800
Assessed Improvement Value$155,884
Assessment Year2025
About this property
Fantastic starter home or investment opportunity with tons of potential! Centrally located near shopping, schools, and parks for everyday convenience. Features new windows and no carpet for easy maintenance. Spacious backyard with a privacy metal fence, includes a detached 2-car garage plus a separate shop with a 1-car garage, perfect for projects, workspace, or extra storage. Charming home with tons of potential, just ready for your personal touch. Sold Sold As-Is/Where-Is. Bring your offers!
Investor Tools
$187,000
Estimated Property Value
$118,826Estimated Mortgage Balance
$48,250Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,230 /month
Positive
Cash Flow Estimate:
$410 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$261/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,196
$184,684
2025
$28,800
$155,884
$184,684
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,196
$184,684
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$132,674
Yes
First
Nov 11, 2020
Oct 2044
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$118,826
$84,174
41%
64%
$796/mo
