$415,381
NAL Estimated Property Value3647 High Mountain Dr, Lago Vista, TX, 78645
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Water Softener Owned
FlooringCarpet, Laminate, Tile
Exterior
Lot Size14,183 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN01688810060000
Lot Number1675
SubdivisionCountry Club Estates Sec 8
Land UseResidential
Legal DescriptionLOT 1675 COUNTRY CLUB ESTATES SEC 8
Census Tract037400
Assessed Land Value$76,104
Assessed Improvement Value$339,277
Assessment Year2025
About this property
Panoramic views of Lake Travis and the Texas Hill Country! Huge covered patio to enjoy the views year round. Oversized 2 car garage plus extra space for a golf cart or other toys! Circular drive in the front gives your friends and family a safe place to park when they come to see you. This home has new carpet and fresh paint inside as of Oct '18. Located in the heart of Lago Vista, you are close to the private waterfront parks, golf course, tennis courts and more. Great home at a fantastic price!Restrictions: Yes
Investor Tools
$415,381
Estimated Property Value
$287,738Estimated Mortgage Balance
$127,643Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,492 /month
Positive
Cash Flow Estimate:
$831 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$562/month
$130/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,662
$415,381
2025
$76,104
$339,277
$415,381
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,662
$415,381
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest Funding Lp
Conventional
$320,000
No
First
Feb 24, 2021
Mar 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$287,738
$127,643
30%
69%
$1,919/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,170/mo
$2,049/mo
+$121/mo
6.3%
