Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$193,000

NAL Estimated Property Value

3649 Auburn Dr, Abilene, TX, 79602

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,181 Sq Ft
price_per_sqft$165.11 / sqft
Year BuiltBuilt in 1983

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Vinyl

Exterior

Lot Size5,998 sqft

Building Information

Year Built1983
Stories1
Roof Type105
Garage Spaces1

Land Information

APN45607005000
Lot Number7
SubdivisionLytle Shores South Sec 1
Land UseResidential
Legal DescriptionLYTLE SHORES SOUTH SEC 1, BLOCK D, LOT 7
Census Tract013404
Assessed Land Value$13,200
Assessed Improvement Value$151,724
Assessment Year2025

About this property

Move in ready 3 bedroom 2 bath home in highly sought-after Wylie ISD. Perfect for investment opportunity, for those looking to downsize or for first time home buyers. Spacious layout, vaulted ceilings with wood beam accents, and a cozy brick fireplace anchors the living space. Enjoy a covered patio, large fenced backyard, and a convenient location close to schools, shopping, and everyday amenities.

Investor Tools

Property Icon
$193,000
Estimated Property Value
$67,133Estimated Mortgage Balance
$125,867Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,170 /month
Positive
Cash Flow Estimate:
$390 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,054
$164,924
2025
$13,200
$151,724
$164,924
No

Tax History

Year
Tax Paid
Assessed Value
2025
$4,054
$164,924

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Randall Light Etal
Unknown
$78,816
No
First
Apr 10, 2015
May 2035

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$67,133
$125,867
65%
35%
$533/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$533/mo
+$837/mo
8.5%

City: Abilene

3649 Auburn Dr | Property Details | No Agent List