$423,260
NAL Estimated Property Value365 Black Ankle Rd, Lockhart, TX, 78644
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size2 acres
Building Information
Year Built2022
Stories1
Land Information
APN0201017-000-200-00
Lot Number2
SubdivisionBluebonnet Meadows
Land UseAgriculture / Farming
Legal DescriptionBLUEBONNET MEADOWS, LOT 2, ACRES 2.0
Census Tract960102
Assessed Land Value$128,450
Assessed Improvement Value$294,810
Assessment Year2025
About this property
Awesome opportunity to build your dream home on a 2 acre lot with nice views, sunsets, and more. Just west of Lockhart outside the city limits. Low tax rate (no city taxes)! Paved road frontage. Short distance to SH 130 and world famous BBQ. Tracts this size are rare in this market. Room for a guest home or workshop. Reasonable restrictions. Maxwell water available, electric is close by.Restrictions: Yes
Investor Tools
$423,260
Estimated Property Value
$386,453Estimated Mortgage Balance
$36,807Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,540 /month
Positive
Cash Flow Estimate:
$847 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$715/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,464
$423,260
2025
$128,450
$294,810
$423,260
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,464
$423,260
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$405,500
No
First
Oct 30, 2023
Dec 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$386,453
$36,807
8%
91%
$2,432/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,088/mo
$2,432/mo
$-344/mo
5.9%
