Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$302,081

NAL Estimated Property Value

3651 Worley Dr, Missouri City, TX, 77459

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,787 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.22 / sqft
Year BuiltBuilt in 2018

Property Lead Type:

Absentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher, Oven
FlooringTile, Vinyl

Exterior

Lot Size6,204 sqft

Building Information

Year Built2018
Garage Spaces2

Land Information

APN5680-09-001-0240-907
Lot Number24
SubdivisionOlympia Estates Sec 9
Land UseResidential
Legal DescriptionOLYMPIA ESTATES SEC 9, BLOCK 1, LOT 24
Census Tract670903
Assessed Land Value$41,600
Assessed Improvement Value$260,481
Assessment Year2025

About this property

Beautiful one story home. This well designed home features 4 bedrooms, 2 full baths. Great huge family room and kitchen offers breakfast bar, plenty of counter space. Includes all the nice upgrades like granite countertop, covered patio and all tiles through kitchen and living area. No carpet through the house. Nice private master bedroom, relax in the master bathroom with a garden style tub and separate shower! Quick access to major highway and park and ride and for easy commute. Approx 12 miles to medical Center. Must see!

Investor Tools

Property Icon
$302,081
Estimated Property Value
$0Estimated Mortgage Balance
$302,081Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,812 /month
Positive
Cash Flow Estimate:
$604 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$667/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,490
$302,081
2025
$41,600
$260,481
$302,081
No

Tax History

Year
Tax Paid
Assessed Value
2025
$6,490
$302,081

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$302,081
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
N/A
+$3,340/mo
13.3%

City: Missouri City

3651 Worley Dr | Property Details | No Agent List