$422,000
NAL Estimated Property Value366 Frederick Dr, Robinson, TX, 76706
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesElectric Water Heater, Disposal, Microwave, Vented Exhaust Fan
FlooringTile, Vinyl
Exterior
Lot Size10,629 sqft
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces2
Land Information
APN440085080003160
Lot Number16
SubdivisionLiberty Ranch Pud Phase Four
Land UseResidential
Legal DescriptionLIBERTY RANCH PUD PHASE FOUR LOT 16 BLOCK 3 ACRES .244
Census Tract002000
Assessed Land Value$48,250
Assessed Improvement Value$299,440
Assessment Year2025
About this property
BRAND NEW large family home. 4 bedrooms or 3 bedrooms and a study,2 bathrooms in Robinson ISD. It has a huge island in the kitchen for your family to enjoy baking for the holidays.
Investor Tools
$422,000
Estimated Property Value
$414,942Estimated Mortgage Balance
$7,058Estimated Equity
1% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,532 /month
Positive
Cash Flow Estimate:
$844 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,305
$347,690
2025
$48,250
$299,440
$347,690
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,305
$347,690
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Va
$432,517
Yes
First
Feb 5, 2024
Mar 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$414,942
$7,058
1%
98%
$2,594/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,370/mo
$2,594/mo
$-1,224/mo
3.9%
