$881,000
NAL Estimated Property Value3662 Timberview Rd, Dallas, TX, 75229
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Vinyl, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size16,322 sqft
Building Information
Year Built1956
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000587005000000
Lot Number12
SubdivisionHighland North 2
Land UseResidential
Legal DescriptionHIGHLAND NORTH 2 BLK B/6428 LOT 12 TIMBERVIEW ROAD INT20240018297 DD09032024 CO-DC 6428 00B 01200 1006428 00B
Census Tract009702
Assessed Land Value$400,000
Assessed Improvement Value$467,340
Assessment Year2025
About this property
Great opportunity on this 4-2-2 investor special on a beautiful large grassy lot. This property is offered AS-IS. Seller to make no repairs, property will not qualify for traditional financing in its current condition.
Investor Tools
$881,000
Estimated Property Value
$742,244Estimated Mortgage Balance
$138,756Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,286 /month
Positive
Cash Flow Estimate:
$1,762 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,392/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,299
$867,340
2025
$400,000
$467,340
$867,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,299
$867,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sarey Enterprises Llc
Conventional
$765,000
No
First
Sep 3, 2024
Oct 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$742,244
$138,756
15%
84%
$4,587/mo
