$355,000
36631 Commanche Rd, Simonton, TX, 77485
$461,500 ARV
On Market
Property Lead Type:
Must-SellDeal ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDisposal, Dryer Included, Washer Included, Gas Range, Dishwasher
FlooringConcrete, Tile
Exterior
Lot Size1.10 acres
Building Information
Year Built1974
Stories2
Roof Type112
Garage Spaces2
Land Information
APN1865-02-024-0030-901
Lot Number3
SubdivisionBrazos Valley Sec 2
Land UseResidential
Legal DescriptionBRAZOS VALLEY SEC 2, BLOCK 24, LOT 3
Census Tract673202
Assessed Land Value$104,111
Assessed Improvement Value$246,077
Assessment Year2025
About this property
This is a great opportunity for you to pursue your country living dream! This unique home could be a showplace! All it needs is for you to work your magic! This home has a contemporary kitchen, soaring celings with 3 huge bedrooms downstairs, Craft area and study/library! The primary bedroom with a fireplace upstairs with a sliding door that leads out to what can become your upstairs sitting area. Don't miss this!
Investor Tools
$0Estimated Mortgage Balance
$432,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$461,500
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,592 /month
Positive
Cash Flow Estimate:
$864 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$573/month
$103/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,719
$350,188
2025
$104,111
$246,077
$350,188
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,719
$350,188
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$432,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$103/mo
+$2,123/mo
6.2%
