$183,808
NAL Estimated Property Value3670 Bryan Dr, Beaumont, TX, 77707
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesDishwasher, Disposal, Microwave, Gas Cooktop, Gas Oven
FlooringTile, Vinyl
Exterior
Lot Size8,751 sqft
Building Information
Year Built1998
Stories1
Garage Spaces1
Land Information
APN057550-000-000900-00000
Lot Number17
SubdivisionRussell Place 2
Land UseResidential
Legal DescriptionRUSSELL PL 2ND L17 B3
Census Tract001301
Assessed Land Value$5,985
Assessed Improvement Value$177,823
Assessment Year2025
About this property
Wonderfully updated 3/1.5/1 home. Nice neutral colors throughout and beautiful wood look vinyl plank flooring in most of the house. Kitchen has granite counters, stainless appliances and breakfast area. Living is open to formal dining area. Full bath has a jetted tub and granite counter top. So many nice features throughout! Don't forget the cute sun room! It could be a great office as well. Home is close to shopping and restaurants.
Investor Tools
$183,808
Estimated Property Value
$107,198Estimated Mortgage Balance
$76,610Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,103 /month
Positive
Cash Flow Estimate:
$368 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$417/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,080
$183,808
2025
$5,985
$177,823
$183,808
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,080
$183,808
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Pnc Bank Na
Unknown
$118,750
No
First
Apr 19, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,198
$76,610
41%
58%
$712/mo
