Last 24 Hours
$364,000
NAL Estimated Property Value3670 Private Road 5509, Farmersville, TX, 75442
$473,200 ARV
Off Market
4 Beds
3 Bath
2,356 Sq Ft
Mobile Homes
$95.5 / sqft
Built in 2004Property Lead Type:
Off-Market ListARV FlipAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms 3AppliancesDishwasher, Disposal, Double Oven, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Storage
Lot Size2.83 acres
Building Information
Year Built2004
Stories1
Land Information
APNR-6951-001-0810-1
Lot Number81
SubdivisionJohn West Survey
Land UseFarm And Ranch Manufactured Home
Legal DescriptionABS A0951 JOHN WEST SURVEY, SHEET 1, TRACT 81, 2.831 ACRES; SN1: PH0517661A, SN2: PH0517661B, HUD1: PFS0865893, HUD2: PFS0865
Census Tract031101
Assessed Land Value$169,860
Assessed Improvement Value$167,778
Assessment Year2025
About this property
Looking to get out of the City?This GREAT house on 2.831 acres is the PERFECT place to put down some country roots! 4 bed, 3 bath, 2 living areas, 2356 sq ft, with HUGE covered porch, storage addition, mud room, granite counters, tile & hardwood floors, surround sound in living, kitchen & porch. Recently surveyed out of original 6.4 acres with 2nd home, also for sale. Buy One or Buy Both! Houses share driveway & 2 water wells with (3)1500 gallon tanks.Both homes have solar screens,storage shed & 30 amp RV plug.Fenced acreage with lean-to for tractor,pole barn,chicken coop & seasonal pond-Horses Welcomed!.Come plant a garden and live the Country Life! See MLS 14429958 for info on 3676 PR 5509 next door!
Investor Tools
$364,000
Estimated Property Value
$234,467Estimated Mortgage Balance
$129,533Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$473,200
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,184 /month
Positive
Cash Flow Estimate:
$728 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$559/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,882
$337,638
2025
$169,860
$167,778
$337,638
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,882
$337,638
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Lending Inc
Fha
$224,606
Yes
First
Nov 13, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,467
$129,533
35%
64%
$1,562/mo
12.4%