Last 24 Hours
$601,000
NAL Estimated Property Value36708 Custer Rd, Simonton, TX, 77485
Off Market
4 Beds
3 Bath
2,502 Sq Ft
Built in 2023Highlights
Interior
Bedrooms 4
Bathrooms Full 3
Indoor Fireplace
Garage Available
Heating Central
CoolingExterior
Lot Size1.15 acres
Building Information
Year Built2023
Stories1
Roof Type105
Garage Spaces3
Land Information
APN1865-02-012-0100-901
Lot Number10
SubdivisionBrazos Valley Sec 2
Land UseResidential
Legal DescriptionBRAZOS VALLEY SEC 2, BLOCK 12, LOT 10
Census Tract673202
Assessed Land Value$109,516
Assessed Improvement Value$310,618
Assessment Year2025
About this property
New on the market, 1.15 acres with garage, septic (aerobic), and well! PRETTY lot! Valley Lodge is the Epitome of Texas Country Living – You will LOVE it! Classic Texas Style country neighborhood. LOW TAXES - No MUD. This unique neighborhood is an eclectic blend of new and classic old homes, featuring country designs spreading over 5 decades, with many new homes under construction. Just Minutes from Fulshear, I-10, Westpark Toll and conveniently located near the new Westpark Tollway expansion. - Buyers, an appointment is required to walk the property, please call. NO MOBILE HOMES. -
Investor Tools
$601,000
Estimated Property Value
$369,236Estimated Mortgage Balance
$231,764Estimated Equity
31% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,606 /month
Positive
Cash Flow Estimate:
$1,202 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$749/month
$80/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,982
$420,134
2025
$109,516
$310,618
$420,134
No
Tax History
Year
Tax Paid
Assessed Value
2025
$5,982
$420,134
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Zb Na
Conventional
$395,000
No
First
Oct 21, 2022
Nov 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$369,236
$171,764
31%
61%
$1,914/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,226/mo
$1,994/mo
+$232/mo
4.4%
12.4%