$273,000
NAL Estimated Property Value368 Creekbend Dr, BROWNSVILLE, TX, 78521
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size20,086 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04-4470-0140-0220-00
Lot Number22
SubdivisionLand O'lake Subdivision Blk 14 &15
Land UseResidential
Legal DescriptionLAND O'LAKE SUBDIVISION BLK 14 &15 LOT 22 BLK 14
Census Tract013102
Assessed Land Value$104,235
Assessed Improvement Value$243,829
Assessment Year2025
About this property
Great 3 bedroom 2 bath home in an established neighborhood with resaca view. Home features and open living room with fireplace and dining area. Good size kitchen. The back yard with resaca view is oversized with plenty of space to add a pool in the future. Roof is wind storm certified. Entire house has storm shutters in case of a hurricane or as added protection if you leave town. House is well maintained. All reasonable offers welcome.
Investor Tools
$273,000
Estimated Property Value
$91,686Estimated Mortgage Balance
$181,314Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,638 /month
Positive
Cash Flow Estimate:
$546 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$374/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,121
$240,085
2025
$104,235
$243,829
$348,064
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,121
$240,085
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Quicken Loans Llc
Conventional
$103,200
No
First
Jul 14, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,686
$181,314
66%
34%
$619/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,156/mo
$619/mo
+$537/mo
5.1%
