$281,000
NAL Estimated Property Value3695 Oviedo, BROWNSVILLE, TX, 78520
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringTile
Exterior
Lot Size7,000 sqft
Building Information
Year Built2009
Stories1
Roof Type105
Garage Spaces2
Land Information
APN79-1199-0050-0040-00
Lot Number4
SubdivisionSantander Subdivision Phase I
Land UseResidential
Legal DescriptionLOT 4 BLK 5 SANTANDER SUBDIVISION PHASE I (CAB 1 SLOT 2428-B CCMR) (2006 RPLT CAB 1 SLOT 2529-B CCMR)
Census Tract012517
Assessed Land Value$68,250
Assessed Improvement Value$155,705
Assessment Year2025
About this property
This traditional three-bedroom, two-bath home is immaculate and move-in ready. With tile floors throughout, high ceilings and arched doorways, this home has an open, contemporary feel. The kitchen is spacious with lots of cabinets, corian countertops, stainless steel appliances, and a gas range. The great room opens with French doors to a covered patio and the back yard, which has been planted with starter trees. Other features include an inside laundry room and two-car garage.
Investor Tools
$281,000
Estimated Property Value
$104,871Estimated Mortgage Balance
$176,129Estimated Equity
62% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,686 /month
Positive
Cash Flow Estimate:
$562 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$331/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,573
$206,292
2025
$68,250
$155,705
$223,955
No
Tax History
Year
Tax Paid
Assessed Value
2025
$2,573
$206,292
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Fha
$118,040
Yes
First
Jul 8, 2020
Nov 2045
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$104,871
$176,129
62%
37%
$708/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$893/mo
$708/mo
+$185/mo
3.8%
