$198,000
NAL Estimated Property Value3698 Deer Grass Cir, El Paso, TX, 79936
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDishwasher, Free-Standing Gas Oven, Microwave, Refrigerator
FlooringTerrazzo, Carpet
Exterior
Exterior FeaturesWalled Backyard
Lot Size5,100 sqft
Building Information
Year Built2003
Stories1
Roof Type105
Garage Spaces1
Land Information
APNH801-999-0030-0435
SubdivisionHueco Mountain Village
Land UseResidential
Legal Description3 HUECO MOUNTAIN VILLAGE RPL A 4 (EXC NLY 4.38 FT & SLY 0.77 FT) (5099.82 SQ FT)
Census Tract010351
Assessed Land Value$13,994
Assessed Improvement Value$149,962
Assessment Year2025
About this property
Charming One-Story Home with Modern Touches! This beautifully designed one-story home offers the perfect blend of comfort and style! Featuring 3 spacious bedrooms, 2 full baths, and a 1-car garage, this home is move-in ready. Enjoy an open and inviting large living room with custom built-ins, stunning cabinets and countertops, and a stylish barnyard door in the master suite. The large backyard is low-maintenance, perfect for relaxing or entertaining. Don't miss out on this charming home—schedule a tour today!
Investor Tools
$198,000
Estimated Property Value
$205,406Estimated Mortgage Balance
$198,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,257 /month
Positive
Cash Flow Estimate:
$419 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$434/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,220
$163,956
2025
$13,994
$149,962
$163,956
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,220
$163,956
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Change Lending Llc
Va
$209,407
Yes
First
Apr 11, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$205,406
N/A
0%
104%
$1,256/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$1,256/mo
+$364/mo
9.8%
